{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["表-04 单位工程招标控制价汇总表","表-08 分部分项工程和单价措施项目清单与计价表","表-12 其他项目清单与计价汇总表","表-11 总价措施项目清单与计价表","表-12-1 暂列金额表","表-13 规费、税金项目清单与计价表"],"read":"whole","date_system":"1900"}

{"sheet":"表-04 单位工程招标控制价汇总表","index":0,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]]}
["单位工程招标控制价汇总表"]
["工程名称：流花路消防救援站外立面改造项目20241017（审核）",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["1.1","消防站主楼"]
["1.2","消防员公寓"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费",null,154182.71]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额",null,44838.72]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":11}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":127,"n_cols":11,"rows_kept":127,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,3,14,4],[14,7,14,8],[15,3,15,4],[15,7,15,8],[16,3,16,4],[16,7,16,8],[17,3,17,4],[17,7,17,8],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,0,20,8],[21,0,21,10],[22,0,22,3],[22,4,22,7],[22,8,22,10],[23,0,23,10],[24,0,24,3],[24,4,24,7],[24,8,24,10],[25,0,27,0],[25,1,27,1],[25,2,27,2],[25,3,27,4],[25,5,27,5],[25,6,27,6],[25,7,25,10],[26,7,27,8],[26,9,27,9],[28,3,28,4],[28,7,28,8],[29,3,29,4],[29,7,29,8],[30,3,30,4],[30,7,30,8],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,0,34,8],[35,0,35,10],[36,0,36,3],[36,4,36,7],[36,8,36,10],[37,0,37,10],[38,0,38,3],[38,4,38,7],[38,8,38,10],[39,0,41,0],[39,1,41,1],[39,2,41,2],[39,3,41,4],[39,5,41,5],[39,6,41,6],[39,7,39,10],[40,7,41,8],[40,9,41,9],[42,3,42,4],[42,7,42,8],[43,3,43,4],[43,7,43,8],[44,3,44,4],[44,7,44,8],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[47,3,47,4],[47,7,47,8],[48,3,48,4],[48,7,48,8],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,3,51,4],[51,7,51,8],[52,3,52,4],[52,7,52,8],[53,3,53,4],[53,7,53,8],[54,3,54,4],[54,7,54,8],[55,3,55,4],[55,7,55,8],[56,0,56,8],[57,0,57,10],[58,0,58,3],[58,4,58,7],[58,8,58,10],[59,0,59,10],[60,0,60,3],[60,4,60,7],[60,8,60,10],[61,0,63,0],[61,1,63,1],[61,2,63,2],[61,3,63,4],[61,5,63,5],[61,6,63,6],[61,7,61,10],[62,7,63,8],[62,9,63,9],[64,3,64,4],[64,7,64,8],[65,3,65,4],[65,7,65,8],[66,3,66,4],[66,7,66,8],[67,3,67,4],[67,7,67,8],[68,3,68,4],[68,7,68,8],[69,3,69,4],[69,7,69,8],[70,3,70,4],[70,7,70,8],[71,0,71,8],[72,0,72,10],[73,0,73,3],[73,4,73,7],[73,8,73,10],[74,0,74,10],[75,0,75,3],[75,4,75,7],[75,8,75,10],[76,0,78,0],[76,1,78,1],[76,2,78,2],[76,3,78,4],[76,5,78,5],[76,6,78,6],[76,7,76,10],[77,7,78,8],[77,9,78,9],[79,3,79,4],[79,7,79,8],[80,3,80,4],[80,7,80,8],[81,3,81,4],[81,7,81,8],[82,3,82,4],[82,7,82,8],[83,3,83,4],[83,7,83,8],[84,3,84,4],[84,7,84,8],[85,3,85,4],[85,7,85,8],[86,3,86,4],[86,7,86,8],[87,3,87,4],[87,7,87,8],[88,0,88,8],[89,0,89,10],[90,0,90,3],[90,4,90,7],[90,8,90,10],[91,0,91,10],[92,0,92,3],[92,4,92,7],[92,8,92,10],[93,0,95,0],[93,1,95,1],[93,2,95,2],[93,3,95,4],[93,5,95,5],[93,6,95,6],[93,7,93,10],[94,7,95,8],[94,9,95,9],[96,3,96,4],[96,7,96,8],[97,3,97,4],[97,7,97,8],[98,3,98,4],[98,7,98,8],[99,3,99,4],[99,7,99,8],[100,3,100,4],[100,7,100,8],[101,3,101,4],[101,7,101,8],[102,3,102,4],[102,7,102,8],[103,3,103,4],[103,7,103,8],[104,3,104,4],[104,7,104,8],[105,3,105,4],[105,7,105,8],[106,3,106,4],[106,7,106,8],[107,3,107,4],[107,7,107,8],[108,3,108,4],[108,7,108,8],[109,3,109,4],[109,7,109,8],[110,3,110,4],[110,7,110,8],[111,3,111,4],[111,7,111,8],[112,3,112,4],[112,7,112,8],[113,3,113,4],[113,7,113,8],[114,3,114,4],[114,7,114,8],[115,3,115,4],[115,7,115,8],[116,3,116,4],[116,7,116,8],[117,3,117,4],[117,7,117,8],[118,3,118,4],[118,7,118,8],[119,3,119,4],[119,7,119,8],[120,3,120,4],[120,7,120,8],[121,3,121,4],[121,7,121,8],[122,3,122,4],[122,7,122,8],[123,0,123,8],[124,0,124,8],[125,0,125,10],[126,0,126,3],[126,4,126,7],[126,8,126,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：流花路消防救援站外立面改造项目20241017（审核）",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"消防站主楼"]
[null,null,"拆除工程"]
[1,"011605002001","立面块料拆除","1、拆除的基层类型：外墙面块料面层及找平层\n2、废料外运运距：15km",null,"m2",708.2]
[2,"011604002001","立面抹灰层拆除","1、拆除的基层类型：外墙面抹灰层\n2、废料外运运距：15km",null,"m2",28.71]
[3,"011607001001","屋面刚性层拆除","1、拆除的基层类型：露台屋面刚性层\n2、废料外运运距：根据现场实际情况，综合考虑",null,"m2",31.24]
[4,"011601001001","砖砌体拆除","1、砌体位置：绿化花槽、树墩\n2、其他：拆除体积按现场实际综合考虑\n3、废料外运运距：15km",null,"m3",5.86]
[5,"011606002001","墙柱面铝扣板拆除","1、拆除的基层类型：墙柱面铝扣板\n2、废料外运运距：15km",null,"m2",12.3]
[6,"030701003001","空调外机拆除及重新安装","1.拆除工作包括：空调外机拆除、外机的搬运及保管\n2.空调外机重安装：空调外机的搬运、安装、调试\n3.其他：拆除安装数量依据现场需要实际施工为准",null,"台",7]
[7,"011707007001","外立面门窗保护","1. 措施位置：外立面原有门窗\n2. 其他：具体措施以实际施工为准",null,"项",1]
[null,null,"拆除工程合计"]
[null,null,"砌筑工程"]
[8,"010401003001","新建花坛","1.位置：原花槽位置新建",null,"m3",2.18]
[9,"010401001001","新建树墩","1.砖品种、规格、强度等级:红砖结构\n2.其他：预留排水管",null,"m3",3.43]
[10,"010401001002","花坛台阶","1.位置：原旗杆位置改造",null,"m3",2.05]
[null,null,"砌筑工程合计"]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：流花路消防救援站外立面改造项目20241017（审核）",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"屋面防水工程"]
[11,"010902002001","屋面涂膜防水","1.位置：主楼四层露台\n2.面层：水泥砂浆抹光\n3.保护层：40厚C25细石混凝土\n4.隔离层：聚酯无纺布（200g/m2）\n5.防水层：2厚app聚酯胎改性沥青防水卷材+2厚非固化橡胶沥青防水涂料\n6.找平层：30厚C20细石混凝土找2%坡",null,"m2",31.24]
[null,null,"屋面防水工程合计"]
[null,null,"墙柱面工程"]
[12,"011201001001","瓷砖（工字拼）外墙面","1.墙体类型:外墙面\n2.底层厚度、砂浆配合比:12厚DPM15水泥砂浆\n3.找平层：8厚聚合物水泥防水抗裂砂浆，压入0.9@12.7热镀锌钢线网\n4.防水层材料种类:2厚聚合物水泥防水涂料（II型）\n5.面层厚度、砂浆配合比:CT-1瓷砖，尺寸60*240，5厚专用外墙砖胶粘结合层",null,"m2",314.08]
[13,"011201001002","瓷砖外墙面","1.墙体类型:外墙面\n2.底层厚度、砂浆配合比:12厚DPM15水泥砂浆\n3.找平层：8厚聚合物水泥防水抗裂砂浆，压入0.9@12.7热镀锌钢线网\n4.防水层材料种类:2厚聚合物水泥防水涂料（II型）\n5..面层厚度、砂浆配合比:CT-2瓷砖，尺寸600*1200，5厚专用外墙砖胶粘结合层",null,"m2",42.2]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：流花路消防救援站外立面改造项目20241017（审核）",{"$nulls":3},"标段：",{"$nulls":3},"第 3 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[14,"011201001003","墙面一般抹灰","1.墙体类型:外墙面\n2.底层厚度、砂浆配合比:12厚DPM15水泥砂浆\n3.找平层：8厚聚合物水泥防水抗裂砂浆，压入0.9@12.7热镀锌钢线网\n4.防水层材料种类:2厚聚合物水泥防水涂料（II型）",null,"m2",541.43]
[15,"011201001007","水泥抹平面","1.位置：花坛、树墩\n2.其他：具体做法参照设计大样图",null,"m2",87.65]
[null,null,"墙柱面工程合计"]
[null,null,"油漆、涂料、裱糊工程"]
[16,"011406001001","米黄真石漆墙面","1.基层:原墙面刷界面剂\n2.腻子种类:3厚满刮柔性耐水腻子\n3.真石漆：PT-1\n4.其他：做法参照设计说明及大样图",null,"m2",517.25]
[17,"011406001002","深灰真石漆墙面","1.基层:原墙面刷界面剂\n2.腻子种类:3厚满刮柔性耐水腻子\n3.真石漆：PT-2\n4.其他：做法参照设计说明及大样图",null,"m2",24.17]
[null,null,"油漆、涂料、裱糊工程合计"]
[null,null,"其他装饰工程"]
[18,"011502008001","发泡陶瓷屋檐线","1.型号：形状参照图纸大样，具体按实际选定为准\n2.其他：含定制成品灯条",null,"m",37.16]
[19,"011503001001","金属扶手、栏杆、栏板","1.位置：四楼露台\n2.栏杆高度：2.5m",null,"m",16.9]
[null,null,"其他装饰工程合计"]
[null,null,"消防站主楼合计"]
[null,null,"消防员公寓"]
[null,null,"拆除工程"]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：流花路消防救援站外立面改造项目20241017（审核）",{"$nulls":3},"标段：",{"$nulls":3},"第 4 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[20,"011605002002","立面块料拆除","1、拆除的基层类型：外墙面块料面层及找平层，厚度按现场实际综合考虑\n2、废料外运运距：根据现场实际情况，综合考虑",null,"m2",450.9]
[21,"011604002002","立面抹灰层拆除","1、拆除的基层类型：外墙面抹灰层，厚度按现场实际综合考虑\n2、废料外运运距：根据现场实际情况，综合考虑",null,"m2",375.82]
[22,"030701003002","空调外机拆除及重新安装","1.拆除工作包括：空调外机拆除、外机的搬运及保管\n2.空调外机重安装：空调外机的搬运、安装、调试\n3.其他：拆除安装数量依据现场需要实际施工为准",null,"台",10]
[23,"011707007002","外立面门窗保护","1. 措施位置：外立面原有门窗\n2. 其他：具体措施以实际施工为准",null,"项",1]
[null,null,"拆除工程合计"]
[null,null,"墙柱面工程"]
[24,"011201001005","瓷砖外墙面CT-2","1.墙体类型:外墙面\n2.底层厚度、砂浆配合比:12厚DPM15水泥砂浆\n3.找平层：8厚聚合物水泥防水抗裂砂浆，压入0.9@12.7热镀锌钢线网\n4.防水层材料种类:2厚聚合物水泥防水涂料（II型）\n5.面层厚度、砂浆配合比:CT-2瓷砖，尺寸600*1200，5厚专用外墙砖胶粘结合层",null,"m2",43.7]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：流花路消防救援站外立面改造项目20241017（审核）",{"$nulls":3},"标段：",{"$nulls":3},"第 5 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[25,"011201001008","外墙面栏杆瓷砖","1.墙体类型:外墙面栏杆\n2.底层厚度、砂浆配合比:12厚DPM15水泥砂浆\n3.找平层：8厚聚合物水泥防水抗裂砂浆，压入0.9@12.7热镀锌钢线网\n5.面层厚度、砂浆配合比:CT-2瓷砖，5厚专用外墙砖胶粘结合层",null,"m2",5.75]
[26,"011201001006","墙面一般抹灰","1.墙体类型:外墙面\n2.底层厚度、砂浆配合比:12厚DPM15水泥砂浆\n3.找平层：8厚聚合物水泥防水抗裂砂浆，压入0.9@12.7热镀锌钢线网\n4.防水层材料种类:2厚聚合物水泥防水涂料（II型）",null,"m2",781.71]
[null,null,"墙柱面工程合计"]
[null,null,"油漆、涂料、裱糊工程"]
[27,"011406001003","米黄真石漆墙面","1.基层:原墙面刷界面剂\n2.腻子种类:3厚满刮柔性耐水腻子\n3.真石漆：PT-1\n4.其他：做法参照设计说明及大样图",null,"m2",507.91]
[28,"011406001004","深灰真石漆墙面","1.基层:原墙面刷界面剂\n2.腻子种类:3厚满刮柔性耐水腻子\n3.真石漆：PT-2\n4.其他：做法参照设计说明及大样图",null,"m2",18.48]
[29,"011406001005","灰色真石漆墙面","1.基层:原墙面刷界面剂\n2.腻子种类:3厚满刮柔性耐水腻子\n3.真石漆：PT-3\n4.其他：做法参照设计说明及大样图",null,"m2",255.32]
[null,null,"油漆、涂料、裱糊工程合计"]
[null,null,"消防员公寓合计"]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：流花路消防救援站外立面改造项目20241017（审核）",{"$nulls":3},"标段：",{"$nulls":3},"第 6 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[30,"粤011701008001","综合钢脚手架",null,null,"m2",2820.9586,null,null,69790.52]
[31,"粤050401008001","施工围栏","1.彩钢板临时围蔽\n2.围蔽高度:高2m",null,"m",209.57,null,null,63388.64]
[32,"粤011703002001","单独装饰装修工程垂直运输",null,null,"项",1]
[null,null,"单价措施合计"]
{"$rows_empty":21}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-12 其他项目清单与计价汇总表","index":2,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
["其他项目清单与计价汇总表"]
["工程名称：流花路消防救援站外立面改造项目20241017（审核）",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额",44838.72,{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-11 总价措施项目清单与计价表","index":3,"n_rows":20,"n_cols":11,"rows_kept":20,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,4,13,5],[13,7,13,8],[14,4,14,5],[14,7,14,8],[15,4,15,5],[15,7,15,8],[16,4,16,5],[16,7,16,8],[17,0,17,5],[17,7,17,8],[18,0,18,4],[18,5,18,10],[19,0,19,4],[19,5,19,7],[19,8,19,10]]}
["总价措施项目清单与计价表"]
["工程名称：流花路消防救援站外立面改造项目20241017（审核）",{"$nulls":4},"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","13",{"$nulls":4},21003.55,"以分部分项的人工费与施工机具费之和为计算基础，费率13%"]
["2","WMGDZJF00001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，市级文明工地为1.20%；省级文明工地为2.10%"]
["3","011707002001","夜间施工增加费",null,"20",{"$nulls":5},"以夜间施工项目人工费的20%计算"]
["4","GGCSF0000001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项的（人工费+施工机具费）*0.3 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["5","QTFY00000001","其他费用",{"$nulls":7},"按经批准的专项施工组织方案计算"]
{"$rows_empty":9}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12-1 暂列金额表","index":4,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
["暂列金额明细表"]
["工程名称：流花路消防救援站外立面改造项目20241017（审核）",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","名称","计量单位",null,"暂定金额（元）",null,"备注"]
["1",{"$nulls":3},44838.72]
{"$rows_empty":31}
["合    计",{"$nulls":3},"47131.25",null,"—"]
["注：此表由招标人填写，如不能详列，也可只列暂列金额总额，投标人应将上述暂列金额计入投标总价中。"]
[{"$nulls":5},"表—12—1"]

{"sheet":"表-13 规费、税金项目清单与计价表","index":5,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]]}
["规费、税金项目清单与计价表"]
["工程名称：流花路消防救援站外立面改造项目20241017（审核）",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]