{"text_format":"3","workbook":"xlsx","n_sheets":16,"sheets":["表-02-1 建设项目招标控制价汇总表(含单位工程)","表-03 单项工程招标控制价汇总表【广州市越秀区消防救援大","表-04 单位工程招标控制价汇总表【单独装饰】","表-08 分部分项工程和单价措施项目清单与计价表(含分部小","表-09 综合单价分析表-1【单独装饰】","表-11 总价措施项目清单与计价表【单独装饰】","表-12 其他项目清单与计价汇总表【单独装饰】","表-12-1 暂列金额表【单独装饰】","表-13 规费、税金项目清单与计价表【单独装饰】","表-04 单位工程招标控制价汇总表【安装工程】","表-08 分部分项工程和单价措施项目清单与计价表(含分部小_1","表-09 综合单价分析表-1【安装工程】","表-11 总价措施项目清单与计价表【安装工程】","表-12 其他项目清单与计价汇总表【安装工程】","表-12-1 暂列金额表【安装工程】","表-13 规费、税金项目清单与计价表【安装工程】"],"read":"whole","date_system":"1900"}

{"sheet":"表-02-1 建设项目招标控制价汇总表(含单位工程)","index":0,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[0,0,0,7],[1,0,1,4],[1,6,1,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,7],[3,4,3,6],[4,4,4,6],[5,4,5,6],[6,4,6,6],[7,4,7,6],[8,4,8,6],[9,4,9,6],[10,4,10,6],[11,4,11,6],[12,4,12,6],[13,4,13,6],[14,4,14,6],[15,4,15,6],[16,4,16,6],[17,4,17,6],[18,4,18,6],[19,4,19,6],[20,4,20,6],[21,4,21,6],[22,4,22,6],[23,4,23,6],[24,4,24,6],[25,4,25,6],[26,4,26,6],[27,4,27,6],[28,4,28,6],[29,4,29,6],[30,4,30,6],[31,4,31,6],[32,4,32,6],[33,0,33,1],[33,4,33,6],[34,0,34,4],[34,6,34,7],[35,0,35,4],[35,6,35,7]]}
["建设项目招标控制价汇总表"]
["工程名称：广东省广州市越秀区消防救援大队临时指挥中心及防火监督业务场所修缮项目",{"$nulls":5},"第 1 页 共 1 页"]
["序号","单项工程名称","金额（元）","其中: （元）"]
[{"$nulls":3},"暂估价","绿色施工安全防护措施费",null,null,"规费"]
["1","广东省广州市越秀区消防救援大队临时指挥中心及防火监督业务场所修缮项目",null,null,14716.8]
["1.1","单独装饰",null,null,9643.99]
["1.2","安装工程",null,null,5072.81]
{"$rows_empty":26}
["合计",{"$nulls":3},14716.8]
["注：本表适用于工程项目招标控制价或投标报价的汇总。"]
[{"$nulls":6},"表-02"]

{"sheet":"表-03 单项工程招标控制价汇总表【广州市越秀区消防救援大","index":1,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[0,0,0,7],[1,0,1,3],[1,5,1,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,7],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,0,34,1],[34,3,34,5],[35,0,35,7],[36,0,36,3],[36,5,36,7]]}
["单项工程招标控制价汇总表"]
["工程名称：广东省广州市越秀区消防救援大队临时指挥中心及防火监督业务场所修缮项目",{"$nulls":4},"第 1 页 共 1 页"]
["序号","单位工程名称","金额（元）","其中：（元）"]
[{"$nulls":3},"暂估价",null,null,"绿色施工安全防护措施费","规费"]
["1","单独装饰",{"$nulls":4},9643.99]
["2","安装工程",{"$nulls":4},5072.81]
{"$rows_empty":28}
["合计",{"$nulls":5},14716.8]
["注：本表适用于单项工程招标控制价或投标报价的汇总。暂估价包括分部分项工程中的暂估价和专业工程工程暂估价。"]
[{"$nulls":5},"表—03"]

{"sheet":"表-04 单位工程招标控制价汇总表【单独装饰】","index":2,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4],[6,2,6,4],[7,2,7,4],[8,2,8,4],[9,2,9,4],[10,2,10,4],[11,2,11,4],[12,2,12,4],[13,2,13,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[17,2,17,4],[18,2,18,4],[19,2,19,4],[20,2,20,4],[21,2,21,4],[22,2,22,4],[23,2,23,4],[24,2,24,4],[25,2,25,4],[26,2,26,4],[27,2,27,4],[28,2,28,4],[29,2,29,4],[30,2,30,4],[31,2,31,4],[32,2,32,4],[33,2,33,4],[34,2,34,4],[35,0,35,1],[35,2,35,4],[36,0,36,5],[37,0,37,2],[37,4,37,5]]}
["单位工程招标控制价汇总表"]
["工程名称：单独装饰",null,null,"标段：","第 1 页  共 1 页"]
["序号","汇总内容","金额:(元)",null,null,"其中：暂估价(元)"]
["1","分部分项合计"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费",7018.53]
["2.2","其他措施费"]
["3","其他项目",{"$nulls":3},"－"]
["3.1","暂列金额",16315.56]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额",{"$nulls":3},"－"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":13}
["招标控制价合计=1+2+3+4+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表(含分部小","index":3,"n_rows":83,"n_cols":11,"rows_kept":83,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,3,14,4],[14,7,14,8],[15,3,15,4],[15,7,15,8],[16,3,16,4],[16,7,16,8],[17,3,17,4],[17,7,17,8],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,0,20,8],[21,0,21,10],[22,0,22,3],[22,4,22,7],[22,8,22,10],[23,0,23,10],[24,0,24,3],[24,4,24,7],[24,8,24,10],[25,0,27,0],[25,1,27,1],[25,2,27,2],[25,3,27,4],[25,5,27,5],[25,6,27,6],[25,7,25,10],[26,7,27,8],[26,9,27,9],[28,3,28,4],[28,7,28,8],[29,3,29,4],[29,7,29,8],[30,3,30,4],[30,7,30,8],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,0,35,8],[36,0,36,10],[37,0,37,3],[37,4,37,7],[37,8,37,10],[38,0,38,10],[39,0,39,3],[39,4,39,7],[39,8,39,10],[40,0,42,0],[40,1,42,1],[40,2,42,2],[40,3,42,4],[40,5,42,5],[40,6,42,6],[40,7,40,10],[41,7,42,8],[41,9,42,9],[43,3,43,4],[43,7,43,8],[44,3,44,4],[44,7,44,8],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[47,0,47,8],[48,0,48,10],[49,0,49,3],[49,4,49,7],[49,8,49,10],[50,0,50,10],[51,0,51,3],[51,4,51,7],[51,8,51,10],[52,0,54,0],[52,1,54,1],[52,2,54,2],[52,3,54,4],[52,5,54,5],[52,6,54,6],[52,7,52,10],[53,7,54,8],[53,9,54,9],[55,3,55,4],[55,7,55,8],[56,3,56,4],[56,7,56,8],[57,3,57,4],[57,7,57,8],[58,3,58,4],[58,7,58,8],[59,3,59,4],[59,7,59,8],[60,3,60,4],[60,7,60,8],[61,3,61,4],[61,7,61,8],[62,3,62,4],[62,7,62,8],[63,3,63,4],[63,7,63,8],[64,3,64,4],[64,7,64,8],[65,3,65,4],[65,7,65,8],[66,3,66,4],[66,7,66,8],[67,3,67,4],[67,7,67,8],[68,3,68,4],[68,7,68,8],[69,3,69,4],[69,7,69,8],[70,3,70,4],[70,7,70,8],[71,3,71,4],[71,7,71,8],[72,3,72,4],[72,7,72,8],[73,3,73,4],[73,7,73,8],[74,3,74,4],[74,7,74,8],[75,3,75,4],[75,7,75,8],[76,3,76,4],[76,7,76,8],[77,3,77,4],[77,7,77,8],[78,3,78,4],[78,7,78,8],[79,0,79,8],[80,0,80,8],[81,0,81,10],[82,0,82,3],[82,4,82,7],[82,8,82,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：单独装饰",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"整个项目"]
[1,"011605001001","平面块料拆除","1.拆除的基层类型:50mm水泥砂浆\n2.饰面材料种类:地砖",null,"m2",161.06]
[2,"011605001002","拆除原有地毯","1.拆除的基层类型:50mm水泥砂浆\n2.饰面材料种类:地毯",null,"m2",58]
[3,"011606001001","楼地面龙骨及饰面拆除","1.拆除的基层类型:夹板\n2.龙骨及饰面种类:钢板及钢龙骨结构",null,"m2",31.58]
[4,"011605002001","拆除木饰地脚线","1.拆除的基层类型:水泥砂浆\n2.饰面材料种类:木饰地脚线",null,"m2",1.57]
[5,"011604002001","立面抹灰层拆除","1.拆除部位:墙面\n2.抹灰层种类:找平",null,"m2",324.16]
[6,"011606002002","墙柱面龙骨及饰面拆除","1.龙骨及饰面种类:600*2440聚酯纤维吸音板及基层底板、镜面饰面",null,"m2",97.43]
[7,"011606002003","墙柱面龙骨及饰面拆除","1.龙骨及饰面种类:拆除原有墙身镜面及不锈钢框",null,"m2",41.83]
[8,"011615001001","开孔(打洞)","1.部位:墙面\n2.打洞部位材质:砖墙\n3.洞尺寸:900*2100*180mm",null,"个",2]
[9,"011606003001","天棚面龙骨及饰面拆除","1.拆除的基层类型:轻钢龙骨\n2.龙骨及饰面种类:铝扣板、石膏板",null,"m2",74.7]
[10,"011607001001","刚性层拆除","1.刚性层厚度:50mm",null,"m2",28.09]
[11,"011607002001","防水层拆除","1.防水层种类:涂膜防水",null,"m2",34.39]
[12,"010103002001","余方弃置","1.废弃料品种:建筑垃圾\n2.运距:20km",null,"m3",19.51]
[13,"010103002002","余方弃置","1.废弃料品种:砼碎块碎渣\n2.运距:20km",null,"m3",10.94]
[14,"010401003001","实心砖墙","1.砖品种、规格、强度等级:标准砖\n2.墙体类型:内墙\n3.砂浆强度等级、配合比:水泥砂浆M7.5",null,"m3",9.45]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：单独装饰",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[15,"011210006001","其他隔断","1.骨架、边框材料种类、规格:轻钢龙骨\n2.隔板材料品种、规格、颜色:12mm埃特板",null,"m2",2.86]
[16,"011201001001","墙面一般抹灰","1.5厚1:0.3:2.5水泥石灰膏砂浆找平层\n2.13厚1:0.3:3水泥石灰膏砂浆打底扫毛",null,"m2",404.76]
[17,"011105006001","金属踢脚线","1.踢脚线高度:100mm\n2.面层材料品种、规格、颜色:1.2不锈钢",null,"m2",13.72]
[18,"011406001001","抹灰面油漆","1.基层类型:一般抹灰面\n2.刮腻子遍数:2遍\n3.油漆品种、刷漆遍数:耐候乳胶漆底油二遍面油二遍",null,"m2",404.76]
[19,"011406001002","抹灰面油漆","1.基层类型:埃特板\n2.刮腻子遍数:2遍\n3.油漆品种、刷漆遍数:耐候乳胶漆底油二遍面油二遍",null,"m2",5.69]
[20,"011102003001","块料楼地面","1.找平层厚度、砂浆配合比:30mm水泥砂浆1:3\n2.结合层厚度、砂浆配合比:20mm水泥砂浆1:3\n3.面层材料品种、规格、颜色:600*600瓷质抛光砖",null,"m2",211.92]
[21,"011108001001","石材零星项目","1.工程部位:门槛\n2.找平层厚度、砂浆配合比:30mm水泥砂浆1:3\n3.贴结合层厚度、材料种类:20mm水泥砂浆1:3\n4.面层材料品种、规格、颜色:黑金花大理石",null,"m2",1.18]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：单独装饰",{"$nulls":3},"标段：",{"$nulls":3},"第 3 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[22,"011302001001","吊顶天棚","1.吊顶形式、吊杆规格、高度:不上人\n2.龙骨材料种类、规格、中距:U型轻钢龙骨\n3.基层材料种类、规格:12mm基层板阻燃\n4.面层材料品种、规格:10mm石膏板\n5.刮腻子两遍\n6.耐候乳胶漆面油两遍底油两遍",null,"m2",29.46]
[23,"011302001002","吊顶天棚","1.吊顶形式、吊杆规格、高度:不上人\n2.龙骨材料种类、规格、中距:铝合金方板龙骨\n3.面层材料品种、规格:600*600铝扣板\n4.压条材料种类、规格:铝合金收边线",null,"m2",57.07]
[24,"010902001002","屋面卷材防水","1.3厚氯丁胶乳水泥砂浆粘贴饰面层(要求砂粒径均匀且不大于1mm)\n2.喷涂4厚氯丁胶乳水泥砂浆防水层(要求砂粒径均匀且不大于1mm)\n3.20厚1:2水泥砂浆保护层(内掺1kg/m 的LB-19泰尼纤维和水泥用量4%的LB-23防水粉)\n4.40厚钢网(1.2×25×25)抗渗抗裂保护层(内掺1kg/m 的LB-19泰尼纤维和水泥用量4%的LB-23防水粉)\n5.无纺布隔离层(30~50g/m )\n6.涂刷2厚LB-20SBS单组份橡胶防水涂膜防水层\n7.15厚1:2水泥砂浆找平\n8.屋面板表面清扫干净",null,"m2",33.51]
[25,"010902008001","屋面变形缝","1.聚氨酯注浆液灌浆液高压注浆20米",null,"m",20]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：单独装饰",{"$nulls":3},"标段：",{"$nulls":3},"第 4 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[26,"010802001001","金属(塑钢)门","1.1.2厚拉丝不锈钢门框\n2.12厘钢化玻璃\n3.不锈钢拉手\n4.地弹簧",null,"m2",8.28]
[27,"010801002001","木质门带套","1.双开木门",null,"m2",3.78]
[28,"010801002002","木质门带套","1.单开木门",null,"m2",4.43]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[29,"粤011701012001","活动脚手架","1.搭设部位:墙面",null,"m2",430]
[30,"粤011701012002","活动脚手架","1.搭设部位:天棚",null,"m2",86.53]
[31,"粤011701009001","单排钢脚手架","1.搭设高度:外墙上屋面",null,"m2",115.8]
[null,null,"单价措施合计"]
{"$rows_empty":15}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-09 综合单价分析表-1【单独装饰】","index":4,"n_rows":40,"n_cols":12,"rows_kept":40,"merged":[[0,0,0,11],[1,0,1,6],[1,8,1,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,2,10],[2,11,3,11],[3,6,3,8],[4,6,4,8],[5,6,5,8],[6,6,6,8],[7,6,7,8],[8,6,8,8],[9,6,9,8],[10,6,10,8],[11,6,11,8],[12,6,12,8],[13,6,13,8],[14,6,14,8],[15,6,15,8],[16,6,16,8],[17,6,17,8],[18,6,18,8],[19,6,19,8],[20,0,20,11],[21,0,21,6],[21,8,21,11],[22,0,23,0],[22,1,23,1],[22,2,23,2],[22,3,23,3],[22,4,22,10],[22,11,23,11],[23,6,23,8],[24,6,24,8],[25,6,25,8],[26,6,26,8],[27,6,27,8],[28,6,28,8],[29,6,29,8],[30,6,30,8],[31,0,31,11],[32,0,32,6],[32,8,32,11],[33,0,34,0],[33,1,34,1],[33,2,34,2],[33,3,34,3],[33,4,33,10],[33,11,34,11],[34,6,34,8],[35,6,35,8],[36,6,36,8],[37,6,37,8],[38,6,38,8],[39,6,39,8],[40,6,40,8],[41,6,41,8],[42,6,42,8],[43,6,43,8],[44,6,44,8],[45,6,45,8],[46,6,46,8],[47,6,47,8],[48,6,48,8],[49,6,49,8],[50,6,50,8],[51,6,51,8],[52,6,52,8],[53,6,53,8],[54,6,54,8]]}
["综合单价分析表"]
["工程名称：单独装饰",{"$nulls":7},"第 1 页  共 3 页"]
["序号","项目编码","项目名称","项目特征","金额（元）",{"$nulls":6},"综合单价"]
[{"$nulls":4},"人工费","材料费","机械使用费",null,null,"管理费","利润"]
[1,"011605001001","平面块料拆除","1.拆除的基层类型:50mm水泥砂浆\n2.饰面材料种类:地砖"]
[2,"011605001002","拆除原有地毯","1.拆除的基层类型:50mm水泥砂浆\n2.饰面材料种类:地毯"]
[3,"011606001001","楼地面龙骨及饰面拆除","1.拆除的基层类型:夹板\n2.龙骨及饰面种类:钢板及钢龙骨结构"]
[4,"011605002001","拆除木饰地脚线","1.拆除的基层类型:水泥砂浆\n2.饰面材料种类:木饰地脚线"]
[5,"011604002001","立面抹灰层拆除","1.拆除部位:墙面\n2.抹灰层种类:找平"]
[6,"011606002002","墙柱面龙骨及饰面拆除","1.龙骨及饰面种类:600*2440聚酯纤维吸音板及基层底板、镜面饰面"]
[7,"011606002003","墙柱面龙骨及饰面拆除","1.龙骨及饰面种类:拆除原有墙身镜面及不锈钢框"]
[8,"011615001001","开孔(打洞)","1.部位:墙面\n2.打洞部位材质:砖墙\n3.洞尺寸:900*2100*180mm"]
[9,"011606003001","天棚面龙骨及饰面拆除","1.拆除的基层类型:轻钢龙骨\n2.龙骨及饰面种类:铝扣板、石膏板"]
[10,"011607001001","刚性层拆除","1.刚性层厚度:50mm"]
[11,"011607002001","防水层拆除","1.防水层种类:涂膜防水"]
[12,"010103002001","余方弃置","1.废弃料品种:建筑垃圾\n2.运距:20km"]
[13,"010103002002","余方弃置","1.废弃料品种:砼碎块碎渣\n2.运距:20km"]
[14,"010401003001","实心砖墙","1.砖品种、规格、强度等级:标准砖\n2.墙体类型:内墙\n3.砂浆强度等级、配合比:水泥砂浆M7.5"]
[15,"011210006001","其他隔断","1.骨架、边框材料种类、规格:轻钢龙骨\n2.隔板材料品种、规格、颜色:12mm埃特板"]
[16,"011201001001","墙面一般抹灰","1.5厚1:0.3:2.5水泥石灰膏砂浆找平层\n2.13厚1:0.3:3水泥石灰膏砂浆打底扫毛"]
["综合单价分析表"]
["工程名称：单独装饰",{"$nulls":7},"第 2 页  共 3 页"]
["序号","项目编码","项目名称","项目特征","金额（元）",{"$nulls":6},"综合单价"]
[{"$nulls":4},"人工费","材料费","机械使用费",null,null,"管理费","利润"]
[17,"011105006001","金属踢脚线","1.踢脚线高度:100mm\n2.面层材料品种、规格、颜色:1.2不锈钢"]
[18,"011406001001","抹灰面油漆","1.基层类型:一般抹灰面\n2.刮腻子遍数:2遍\n3.油漆品种、刷漆遍数:耐候乳胶漆底油二遍面油二遍"]
[19,"011406001002","抹灰面油漆","1.基层类型:埃特板\n2.刮腻子遍数:2遍\n3.油漆品种、刷漆遍数:耐候乳胶漆底油二遍面油二遍"]
[20,"011102003001","块料楼地面","1.找平层厚度、砂浆配合比:30mm水泥砂浆1:3\n2.结合层厚度、砂浆配合比:20mm水泥砂浆1:3\n3.面层材料品种、规格、颜色:600*600瓷质抛光砖"]
[21,"011108001001","石材零星项目","1.工程部位:门槛\n2.找平层厚度、砂浆配合比:30mm水泥砂浆1:3\n3.贴结合层厚度、材料种类:20mm水泥砂浆1:3\n4.面层材料品种、规格、颜色:黑金花大理石"]
[22,"011302001001","吊顶天棚","1.吊顶形式、吊杆规格、高度:不上人\n2.龙骨材料种类、规格、中距:U型轻钢龙骨\n3.基层材料种类、规格:12mm基层板阻燃\n4.面层材料品种、规格:10mm石膏板\n5.刮腻子两遍\n6.耐候乳胶漆面油两遍底油两遍"]
[23,"011302001002","吊顶天棚","1.吊顶形式、吊杆规格、高度:不上人\n2.龙骨材料种类、规格、中距:铝合金方板龙骨\n3.面层材料品种、规格:600*600铝扣板\n4.压条材料种类、规格:铝合金收边线"]
["综合单价分析表"]
["工程名称：单独装饰",{"$nulls":7},"第 3 页  共 3 页"]
["序号","项目编码","项目名称","项目特征","金额（元）",{"$nulls":6},"综合单价"]
[{"$nulls":4},"人工费","材料费","机械使用费",null,null,"管理费","利润"]
[24,"010902001002","屋面卷材防水","1.3厚氯丁胶乳水泥砂浆粘贴饰面层(要求砂粒径均匀且不大于1mm)\n2.喷涂4厚氯丁胶乳水泥砂浆防水层(要求砂粒径均匀且不大于1mm)\n3.20厚1:2水泥砂浆保护层(内掺1kg/m 的LB-19泰尼纤维和水泥用量4%的LB-23防水粉)\n4.40厚钢网(1.2×25×25)抗渗抗裂保护层(内掺1kg/m 的LB-19泰尼纤维和水泥用量4%的LB-23防水粉)\n5.无纺布隔离层(30~50g/m )\n6.涂刷2厚LB-20SBS单组份橡胶防水涂膜防水层\n7.15厚1:2水泥砂浆找平\n8.屋面板表面清扫干净"]
[25,"010902008001","屋面变形缝","1.聚氨酯注浆液灌浆液高压注浆20米"]
[26,"010802001001","金属(塑钢)门","1.1.2厚拉丝不锈钢门框\n2.12厘钢化玻璃\n3.不锈钢拉手\n4.地弹簧"]
[27,"010801002001","木质门带套","1.双开木门"]
[28,"010801002002","木质门带套","1.单开木门"]

{"sheet":"表-11 总价措施项目清单与计价表【单独装饰】","index":5,"n_rows":17,"n_cols":11,"rows_kept":17,"merged":[[0,0,0,10],[1,0,1,5],[1,6,1,7],[1,8,1,10],[2,5,2,6],[2,7,2,8],[3,5,3,6],[3,7,3,8],[4,5,4,6],[4,7,4,8],[5,5,5,6],[5,7,5,8],[6,5,6,6],[6,7,6,8],[7,5,7,6],[7,7,7,8],[8,5,8,6],[8,7,8,8],[9,5,9,6],[9,7,9,8],[10,5,10,6],[10,7,10,8],[11,5,11,6],[11,7,11,8],[12,5,12,6],[12,7,12,8],[13,0,13,4],[13,5,13,6],[13,7,13,8],[14,0,14,5],[14,6,14,10],[15,0,15,10],[16,0,16,5],[16,6,16,7],[16,8,16,10]]}
["总价措施项目清单与计价表"]
["工程名称：单独装饰",{"$nulls":5},"标段：",null,"第 1 页  共 1 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)","金额\n(元)",null,"调整\n费率(%)",null,"调整后\n金额(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","13",7018.53,{"$nulls":4},"以分部分项的人工费与施工机具费之和为计算基础，费率13%"]
["2","WMGDZJF00001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，市级文明工地为0.6%；省级文明工地为1.2%"]
["3","011707002001","夜间施工增加费",null,"20",{"$nulls":5},"以夜间施工项目人工费的20%计算"]
["4","GGCSF0000001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项的（人工费+施工机具费）*0.3 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["5","QTFY00000001","其他费用",{"$nulls":7},"按经批准的专项施工组织方案计算"]
[]
[]
[]
[]
[]
["合    计"]
["编制人（造价人员）：",{"$nulls":5},"复核人（造价工程师）："]
["注：1.“计算基础”中安全文明施工费可为“定额基价”、“定额人工费”或“定额人工费+定额机械费”，其他项目可为“定额人工费”或“定额人工费+定额机械费”。\n    2.按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。"]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【单独装饰】","index":6,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,4],[0,5,0,6],[1,0,1,6],[2,0,2,2],[2,3,2,4],[2,5,2,6],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
[]
["其他项目清单与计价汇总表"]
["工程名称：单独装饰",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","16315.56",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价",{"$nulls":4},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":19}
[null,"合  计",{"$nulls":4},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-12-1 暂列金额表【单独装饰】","index":7,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,4],[0,5,0,6],[1,0,1,6],[2,0,2,2],[2,3,2,4],[2,5,2,6],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
[]
["暂列金额明细表"]
["工程名称：单独装饰",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","名称","计量单位",null,"暂定金额（元）",null,"备注"]
["1","暂列金额","项",null,16315.56]
{"$rows_empty":30}
["合    计",{"$nulls":3},"16315.56",null,"—"]
["注：此表由招标人填写，如不能详列，也可只列暂列金额总额，投标人应将上述暂列金额计入投标总价中。"]
[{"$nulls":5},"表—12—1"]

{"sheet":"表-13 规费、税金项目清单与计价表【单独装饰】","index":8,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[0,0,0,7],[1,0,1,2],[1,3,1,5],[1,6,1,7],[2,2,2,3],[2,5,2,6],[3,2,3,3],[3,5,3,6],[4,2,4,3],[4,5,4,6],[5,2,5,3],[5,5,5,6],[6,2,6,3],[6,5,6,6],[7,2,7,3],[7,5,7,6],[8,2,8,3],[8,5,8,6],[9,2,9,3],[9,5,9,6],[10,2,10,3],[10,5,10,6],[11,2,11,3],[11,5,11,6],[12,2,12,3],[12,5,12,6],[13,2,13,3],[13,5,13,6],[14,2,14,3],[14,5,14,6],[15,2,15,3],[15,5,15,6],[16,2,16,3],[16,5,16,6],[17,2,17,3],[17,5,17,6],[18,2,18,3],[18,5,18,6],[19,2,19,3],[19,5,19,6],[20,2,20,3],[20,5,20,6],[21,2,21,3],[21,5,21,6],[22,2,22,3],[22,5,22,6],[23,2,23,3],[23,5,23,6],[24,2,24,3],[24,5,24,6],[25,2,25,3],[25,5,25,6],[26,2,26,3],[26,5,26,6],[27,2,27,3],[27,5,27,6],[28,2,28,3],[28,5,28,6],[29,2,29,3],[29,5,29,6],[30,2,30,3],[30,5,30,6],[31,2,31,3],[31,5,31,6],[32,2,32,3],[32,5,32,6],[33,2,33,3],[33,5,33,6],[34,0,34,6],[35,0,35,2],[35,3,35,7],[36,0,36,2],[36,3,36,5],[36,6,36,7]]}
["规费、税金项目清单与计价表"]
["工程名称：单独装饰",null,null,"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础",null,"计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":6},"表—13"]

{"sheet":"表-04 单位工程招标控制价汇总表【安装工程】","index":9,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4],[6,2,6,4],[7,2,7,4],[8,2,8,4],[9,2,9,4],[10,2,10,4],[11,2,11,4],[12,2,12,4],[13,2,13,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[17,2,17,4],[18,2,18,4],[19,2,19,4],[20,2,20,4],[21,2,21,4],[22,2,22,4],[23,2,23,4],[24,2,24,4],[25,2,25,4],[26,2,26,4],[27,2,27,4],[28,2,28,4],[29,2,29,4],[30,2,30,4],[31,2,31,4],[32,2,32,4],[33,2,33,4],[34,2,34,4],[35,0,35,1],[35,2,35,4],[36,0,36,5],[37,0,37,2],[37,4,37,5]]}
["单位工程招标控制价汇总表"]
["工程名称：安装工程",null,null,"标段：","第 1 页  共 1 页"]
["序号","汇总内容","金额:(元)",null,null,"其中：暂估价(元)"]
["1","分部分项合计"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费","5072.81"]
["2.2","其他措施费"]
["3","其他项目",{"$nulls":3},"－"]
["3.1","暂列金额","4227.76"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额",{"$nulls":3},"－"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":13}
["招标控制价合计=1+2+3+4+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表(含分部小_1","index":10,"n_rows":68,"n_cols":11,"rows_kept":68,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,3,14,4],[14,7,14,8],[15,0,15,8],[16,0,16,10],[17,0,17,3],[17,4,17,7],[17,8,17,10],[18,0,18,10],[19,0,19,3],[19,4,19,7],[19,8,19,10],[20,0,22,0],[20,1,22,1],[20,2,22,2],[20,3,22,4],[20,5,22,5],[20,6,22,6],[20,7,20,10],[21,7,22,8],[21,9,22,9],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,3,25,4],[25,7,25,8],[26,3,26,4],[26,7,26,8],[27,3,27,4],[27,7,27,8],[28,3,28,4],[28,7,28,8],[29,3,29,4],[29,7,29,8],[30,3,30,4],[30,7,30,8],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,0,36,8],[37,0,37,10],[38,0,38,3],[38,4,38,7],[38,8,38,10],[39,0,39,10],[40,0,40,3],[40,4,40,7],[40,8,40,10],[41,0,43,0],[41,1,43,1],[41,2,43,2],[41,3,43,4],[41,5,43,5],[41,6,43,6],[41,7,41,10],[42,7,43,8],[42,9,43,9],[44,3,44,4],[44,7,44,8],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[47,3,47,4],[47,7,47,8],[48,3,48,4],[48,7,48,8],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,3,51,4],[51,7,51,8],[52,3,52,4],[52,7,52,8],[53,3,53,4],[53,7,53,8],[54,3,54,4],[54,7,54,8],[55,3,55,4],[55,7,55,8],[56,3,56,4],[56,7,56,8],[57,3,57,4],[57,7,57,8],[58,3,58,4],[58,7,58,8],[59,3,59,4],[59,7,59,8],[60,3,60,4],[60,7,60,8],[61,3,61,4],[61,7,61,8],[62,3,62,4],[62,7,62,8],[63,3,63,4],[63,7,63,8],[64,0,64,8],[65,0,65,8],[66,0,66,10],[67,0,67,3],[67,4,67,7],[67,8,67,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装工程",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"整个项目"]
[1,"070201320001","成套型荧光灯具 嵌入式 三管","1.名称:拆除原有平板灯盘\n2.破坏性拆除\n3.接头线拆除、成套型灯具拆除、吊杆及吊码拆除、搬运至指定地点、清理现场。",null,"套",6]
[2,"070201315001","成套型荧光灯具 单管","1.名称:拆除长条灯\n2.破坏性拆除\n3.接头线拆除、成套型灯具拆除、吊杆及吊码拆除、搬运至指定地点、清理现场。",null,"套",12]
[3,"011304001001","灯带(槽)","1.名称:拆除灯带\n2.破坏性拆除\n3.接头线拆除、成套型灯具拆除、吊杆及吊码拆除、搬运至指定地点、清理现场。",null,"m",116.03]
[4,"070201305001","点光源艺术装饰灯具","1.名称:拆除筒灯\n2.破坏性拆除\n3.接头线拆除、成套型灯具拆除、吊杆及吊码拆除、搬运至指定地点、清理现场。",null,"套",5]
[5,"070201302001","标志、诱导装饰灯具 吸顶(墙壁)式","1.名称:拆除标志、诱导装饰灯具\n2.破坏性拆除\n3.接头线拆除、成套型灯具拆除、吊杆及吊码拆除、搬运至指定地点、清理现场。",null,"套",6]
[6,"03B001","拆除音响、投影仪、幕布","1.拆除音响、投影仪、幕布",null,"项",1]
[7,"粤R2-3-35","火灾事故广播 扬声器、音箱","1.名称:拆除音响\n2.破坏性拆除\n3.接头线拆除、成套型灯具拆除、吊杆及吊码拆除、搬运至指定地点、清理现场。",null,"台",1]
[8,"030507012001","视频传输设备","1.名称:拆除投影仪",null,"台",2]
[9,"030506007001","视频系统设备","1.名称:拆除幕布",null,"台",1]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装工程",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[10,"070201338001","开关、按钮、插座 暗装","1.名称:开关、按钮、插座 暗装\n2.破坏性拆除\n3.接头线拆除、开关及插座拆除、搬运至指定地点、清理现场。",null,"套",35]
[11,"070201271001","塑料线槽 线槽断面周长(mm以内) 170","1.拆除原有线槽和电源线",null,"m",170.68]
[12,"040103002001","余方弃置","1.废弃料品种:废弃灯盘、线槽等\n2.运距:20km",null,"m3",2]
[13,"030411004002","配线","1.名称:管内穿线\n2.规格:ZR-BVV-2.5mm2",null,"m",2177.43]
[14,"030411004001","配线","1.名称:管内穿线\n2.规格:ZR-BVV-4.0mm2",null,"m",229.95]
[15,"030411001001","配管","1.材质:套接紧定式镀锌钢导管\n2.规格:JDG25\n3.配置形式:暗配",null,"m",283.95]
[16,"030411001002","配管","1.名称:塑料管\n2.材质:PVC25\n3.配置形式:暗配",null,"m",439.38]
[17,"030413002001","凿(压)槽","1.名称:凿槽及修复\n2.规格:70*70mm\n3.类型:砖结构",null,"m",120.8]
[18,"030404017001","配电箱","1.名称:配电箱\n2.规格:详按图纸系统图\n3.安装方式:暗装H=1.5m",null,"台",2]
[19,"030412004001","装饰灯","1.名称:筒灯\n2.规格:(1X7W)LED\n3.安装形式:嵌入式",null,"套",8]
[20,"030412005001","荧光灯","1.名称:面板灯600*600\n2.规格:35W",null,"套",6]
[21,"030412001001","普通灯具","1.名称:半圆球吸顶灯",null,"套",1]
[22,"030404034002","照明开关","1.名称:翘板开关\n2.规格:单控三联，10A\n3.安装方式:暗装",null,"个",1]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：安装工程",{"$nulls":3},"标段：",{"$nulls":3},"第 3 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[23,"030404035001","插座","1.名称:单相二三插座\n2.规格:10A\n3.安装方式:暗装",null,"个",75]
[24,"030404035003","插座","1.名称:空调\n2.规格:16A\n3.安装方式:暗装",null,"个",4]
[25,"030411006001","接线盒","1.名称:灯头接线盒\n2.规格:86型\n3.安装形式:暗装",null,"个",15]
[26,"030411006002","接线盒","1.名称:开关(插座)接线盒\n2.规格:86型\n3.安装形式:暗装",null,"个",79]
[27,"030502012001","信息插座","1.名称:电脑线插座\n2.安装方式:暗装",null,"个",32]
[28,"030502004001","电视、电话插座","1.名称:电话线插座\n2.安装方式:暗装",null,"个",2]
[29,"030502005001","双绞线缆","1.名称:网络线\n2.规格:UTP CAT6\n3.敷设方式:管内敷设",null,"m",96.52]
[30,"030411001003","配管","1.名称:塑料管\n2.材质:PVC20",null,"m",313.82]
[31,"030411005001","弱电箱","1.名称:弱电箱\n2.安装形式:明装",null,"个",2]
[32,"011304001002","灯带(槽)","1.灯带 12W/m",null,"m",98.32]
[33,"011304002001","送风口、回风口","1.风口材料品种、规格:塑料300*300",null,"个",14]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[34,"031302007001","高层施工增加",null,null,"项",1]
[35,"031301017001","脚手架搭拆费",null,null,"项",1]
[null,null,"单价措施合计"]
[]
[]
[]
[]
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-09 综合单价分析表-1【安装工程】","index":11,"n_rows":45,"n_cols":12,"rows_kept":45,"merged":[[0,0,0,11],[1,0,1,6],[1,8,1,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,2,10],[2,11,3,11],[3,6,3,8],[4,6,4,8],[5,6,5,8],[6,6,6,8],[7,6,7,8],[8,6,8,8],[9,6,9,8],[10,6,10,8],[11,6,11,8],[12,6,12,8],[13,6,13,8],[14,0,14,11],[15,0,15,6],[15,8,15,11],[16,0,17,0],[16,1,17,1],[16,2,17,2],[16,3,17,3],[16,4,16,10],[16,11,17,11],[17,6,17,8],[18,6,18,8],[19,6,19,8],[20,6,20,8],[21,6,21,8],[22,6,22,8],[23,6,23,8],[24,6,24,8],[25,6,25,8],[26,6,26,8],[27,6,27,8],[28,6,28,8],[29,6,29,8],[30,6,30,8],[31,6,31,8],[32,6,32,8],[33,6,33,8],[34,0,34,11],[35,0,35,6],[35,8,35,11],[36,0,37,0],[36,1,37,1],[36,2,37,2],[36,3,37,3],[36,4,36,10],[36,11,37,11],[37,6,37,8],[38,6,38,8],[39,6,39,8],[40,6,40,8],[41,6,41,8],[42,6,42,8],[43,6,43,8],[44,6,44,8],[45,6,45,8],[46,6,46,8],[47,6,47,8],[48,6,48,8],[49,6,49,8],[50,6,50,8],[51,6,51,8],[52,6,52,8],[53,6,53,8],[54,6,54,8],[55,6,55,8],[56,6,56,8],[57,6,57,8],[58,6,58,8],[59,6,59,8],[60,6,60,8],[61,6,61,8],[62,6,62,8],[63,6,63,8],[64,6,64,8],[65,6,65,8],[66,6,66,8]]}
["综合单价分析表"]
["工程名称：安装工程",{"$nulls":7},"第 1 页  共 3 页"]
["序号","项目编码","项目名称","项目特征","金额（元）",{"$nulls":6},"综合单价"]
[{"$nulls":4},"人工费","材料费","机械使用费",null,null,"管理费","利润"]
[1,"070201320001","成套型荧光灯具 嵌入式 三管","1.名称:拆除原有平板灯盘\n2.破坏性拆除\n3.接头线拆除、成套型灯具拆除、吊杆及吊码拆除、搬运至指定地点、清理现场。"]
[2,"070201315001","成套型荧光灯具 单管","1.名称:拆除长条灯\n2.破坏性拆除\n3.接头线拆除、成套型灯具拆除、吊杆及吊码拆除、搬运至指定地点、清理现场。"]
[3,"011304001001","灯带(槽)","1.名称:拆除灯带\n2.破坏性拆除\n3.接头线拆除、成套型灯具拆除、吊杆及吊码拆除、搬运至指定地点、清理现场。"]
[4,"070201305001","点光源艺术装饰灯具","1.名称:拆除筒灯\n2.破坏性拆除\n3.接头线拆除、成套型灯具拆除、吊杆及吊码拆除、搬运至指定地点、清理现场。"]
[5,"070201302001","标志、诱导装饰灯具 吸顶(墙壁)式","1.名称:拆除标志、诱导装饰灯具\n2.破坏性拆除\n3.接头线拆除、成套型灯具拆除、吊杆及吊码拆除、搬运至指定地点、清理现场。"]
[6,"03B001","拆除音响、投影仪、幕布","1.拆除音响、投影仪、幕布"]
[7,"粤R2-3-35","火灾事故广播 扬声器、音箱","1.名称:拆除音响\n2.破坏性拆除\n3.接头线拆除、成套型灯具拆除、吊杆及吊码拆除、搬运至指定地点、清理现场。"]
[8,"030507012001","视频传输设备","1.名称:拆除投影仪"]
[9,"030506007001","视频系统设备","1.名称:拆除幕布"]
[10,"070201338001","开关、按钮、插座 暗装","1.名称:开关、按钮、插座 暗装\n2.破坏性拆除\n3.接头线拆除、开关及插座拆除、搬运至指定地点、清理现场。"]
["综合单价分析表"]
["工程名称：安装工程",{"$nulls":7},"第 2 页  共 3 页"]
["序号","项目编码","项目名称","项目特征","金额（元）",{"$nulls":6},"综合单价"]
[{"$nulls":4},"人工费","材料费","机械使用费",null,null,"管理费","利润"]
[11,"070201271001","塑料线槽 线槽断面周长(mm以内) 170","1.拆除原有线槽和电源线"]
[12,"040103002001","余方弃置","1.废弃料品种:废弃灯盘、线槽等\n2.运距:20km"]
[13,"030411004002","配线","1.名称:管内穿线\n2.规格:ZR-BVV-2.5mm2"]
[14,"030411004001","配线","1.名称:管内穿线\n2.规格:ZR-BVV-4.0mm2"]
[15,"030411001001","配管","1.材质:套接紧定式镀锌钢导管\n2.规格:JDG25\n3.配置形式:暗配"]
[16,"030411001002","配管","1.名称:塑料管\n2.材质:PVC25\n3.配置形式:暗配"]
[17,"030413002001","凿(压)槽","1.名称:凿槽及修复\n2.规格:70*70mm\n3.类型:砖结构"]
[18,"030404017001","配电箱","1.名称:配电箱\n2.规格:详按图纸系统图\n3.安装方式:暗装H=1.5m"]
[19,"030412004001","装饰灯","1.名称:筒灯\n2.规格:(1X7W)LED\n3.安装形式:嵌入式"]
[20,"030412005001","荧光灯","1.名称:面板灯600*600\n2.规格:35W"]
[21,"030412001001","普通灯具","1.名称:半圆球吸顶灯"]
[22,"030404034002","照明开关","1.名称:翘板开关\n2.规格:单控三联，10A\n3.安装方式:暗装"]
[23,"030404035001","插座","1.名称:单相二三插座\n2.规格:10A\n3.安装方式:暗装"]
[24,"030404035003","插座","1.名称:空调\n2.规格:16A\n3.安装方式:暗装"]
[25,"030411006001","接线盒","1.名称:灯头接线盒\n2.规格:86型\n3.安装形式:暗装"]
[26,"030411006002","接线盒","1.名称:开关(插座)接线盒\n2.规格:86型\n3.安装形式:暗装"]
["综合单价分析表"]
["工程名称：安装工程",{"$nulls":7},"第 3 页  共 3 页"]
["序号","项目编码","项目名称","项目特征","金额（元）",{"$nulls":6},"综合单价"]
[{"$nulls":4},"人工费","材料费","机械使用费",null,null,"管理费","利润"]
[27,"030502012001","信息插座","1.名称:电脑线插座\n2.安装方式:暗装"]
[28,"030502004001","电视、电话插座","1.名称:电话线插座\n2.安装方式:暗装"]
[29,"030502005001","双绞线缆","1.名称:网络线\n2.规格:UTP CAT6\n3.敷设方式:管内敷设"]
[30,"030411001003","配管","1.名称:塑料管\n2.材质:PVC20"]
[31,"030411005001","弱电箱","1.名称:弱电箱\n2.安装形式:明装"]
[32,"011304001002","灯带(槽)","1.灯带 12W/m"]
[33,"011304002001","送风口、回风口","1.风口材料品种、规格:塑料300*300"]

{"sheet":"表-11 总价措施项目清单与计价表【安装工程】","index":12,"n_rows":45,"n_cols":11,"rows_kept":45,"merged":[[0,0,0,10],[1,0,1,5],[1,6,1,7],[1,8,1,10],[2,5,2,6],[2,7,2,8],[3,5,3,6],[3,7,3,8],[4,5,4,6],[4,7,4,8],[5,5,5,6],[5,7,5,8],[6,5,6,6],[6,7,6,8],[7,5,7,6],[7,7,7,8],[8,5,8,6],[8,7,8,8],[9,5,9,6],[9,7,9,8],[10,5,10,6],[10,7,10,8],[11,0,11,5],[11,6,11,10],[12,0,12,10],[13,0,13,5],[13,6,13,7],[13,8,13,10],[14,0,14,10],[15,0,15,5],[15,6,15,7],[15,8,15,10],[16,5,16,6],[16,7,16,8],[17,5,17,6],[17,7,17,8],[18,5,18,6],[18,7,18,8],[19,5,19,6],[19,7,19,8],[20,5,20,6],[20,7,20,8],[21,5,21,6],[21,7,21,8],[22,5,22,6],[22,7,22,8],[23,5,23,6],[23,7,23,8],[24,5,24,6],[24,7,24,8],[25,5,25,6],[25,7,25,8],[26,5,26,6],[26,7,26,8],[27,5,27,6],[27,7,27,8],[28,5,28,6],[28,7,28,8],[29,5,29,6],[29,7,29,8],[30,5,30,6],[30,7,30,8],[31,5,31,6],[31,7,31,8],[32,5,32,6],[32,7,32,8],[33,5,33,6],[33,7,33,8],[34,5,34,6],[34,7,34,8],[35,5,35,6],[35,7,35,8],[36,5,36,6],[36,7,36,8],[37,5,37,6],[37,7,37,8],[38,5,38,6],[38,7,38,8],[39,5,39,6],[39,7,39,8],[40,5,40,6],[40,7,40,8],[41,0,41,4],[41,5,41,6],[41,7,41,8],[42,0,42,5],[42,6,42,10],[43,0,43,10],[44,0,44,5],[44,6,44,7],[44,8,44,10]]}
["总价措施项目清单与计价表"]
["工程名称：安装工程",{"$nulls":5},"标段：",null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)","金额\n(元)",null,"调整\n费率(%)",null,"调整后\n金额(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","35.77",5072.81,{"$nulls":4},"以分部分项的人工费与施工机具费之和为计算基础，费率35.77%"]
["2","031301010001","安装与生产同时进行增加费用","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["3","031301011001","在有害身体健康环境中施工增加费","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["4","TSSGBWZJF001","在地下（暗）室、设备及大口径管道内等特殊施工部位进行施工增加费",null,"30",{"$nulls":5},"按该部分人工费的30%计算"]
["5","粤031302008001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项（人工费+施工机具费）*0.344 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["6","031302002001","夜间施工增加费",null,"20",{"$nulls":5},"按其夜间施工项目人工费的20%计算"]
["7","JTGRSGZJF001","交通干扰工程施工增加费",null,"10",{"$nulls":5},"按在市政道路上施工项目人工费的10%计算"]
["8","粤031302009001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地1.00%；省级文明工地"]
["编制人（造价人员）：",{"$nulls":5},"复核人（造价工程师）："]
["注：1.“计算基础”中安全文明施工费可为“定额基价”、“定额人工费”或“定额人工费+定额机械费”，其他项目可为“定额人工费”或“定额人工费+定额机械费”。\n    2.按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。"]
[{"$nulls":8},"表-11"]
["总价措施项目清单与计价表"]
["工程名称：安装工程",{"$nulls":5},"标段：",null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)","金额\n(元)",null,"调整\n费率(%)",null,"调整后\n金额(元)","备注"]
[{"$nulls":10},"2.00%"]
["9","DXGXJCJXF001","地下管线交叉降效费",{"$nulls":7},"按实际发生或经批准的施工方案计算"]
["10","QTFY00000001","其他费用",{"$nulls":7},"按实际发生或经批准的施工组织设计方案计算"]
{"$rows_empty":21}
["合    计"]
["编制人（造价人员）：",{"$nulls":5},"复核人（造价工程师）："]
["注：1.“计算基础”中安全文明施工费可为“定额基价”、“定额人工费”或“定额人工费+定额机械费”，其他项目可为“定额人工费”或“定额人工费+定额机械费”。\n    2.按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。"]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【安装工程】","index":13,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,4],[0,5,0,6],[1,0,1,6],[2,0,2,2],[2,3,2,4],[2,5,2,6],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
[]
["其他项目清单与计价汇总表"]
["工程名称：安装工程",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","4227.76",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价",{"$nulls":4},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":19}
[null,"合  计",{"$nulls":4},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-12-1 暂列金额表【安装工程】","index":14,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,4],[0,5,0,6],[1,0,1,6],[2,0,2,2],[2,3,2,4],[2,5,2,6],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
[]
["暂列金额明细表"]
["工程名称：安装工程",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","名称","计量单位",null,"暂定金额（元）",null,"备注"]
["1","暂列金额",null,null,4227.76]
{"$rows_empty":30}
["合    计",{"$nulls":3},"4227.76",null,"—"]
["注：此表由招标人填写，如不能详列，也可只列暂列金额总额，投标人应将上述暂列金额计入投标总价中。"]
[{"$nulls":5},"表—12—1"]

{"sheet":"表-13 规费、税金项目清单与计价表【安装工程】","index":15,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[0,0,0,7],[1,0,1,2],[1,3,1,5],[1,6,1,7],[2,2,2,3],[2,5,2,6],[3,2,3,3],[3,5,3,6],[4,2,4,3],[4,5,4,6],[5,2,5,3],[5,5,5,6],[6,2,6,3],[6,5,6,6],[7,2,7,3],[7,5,7,6],[8,2,8,3],[8,5,8,6],[9,2,9,3],[9,5,9,6],[10,2,10,3],[10,5,10,6],[11,2,11,3],[11,5,11,6],[12,2,12,3],[12,5,12,6],[13,2,13,3],[13,5,13,6],[14,2,14,3],[14,5,14,6],[15,2,15,3],[15,5,15,6],[16,2,16,3],[16,5,16,6],[17,2,17,3],[17,5,17,6],[18,2,18,3],[18,5,18,6],[19,2,19,3],[19,5,19,6],[20,2,20,3],[20,5,20,6],[21,2,21,3],[21,5,21,6],[22,2,22,3],[22,5,22,6],[23,2,23,3],[23,5,23,6],[24,2,24,3],[24,5,24,6],[25,2,25,3],[25,5,25,6],[26,2,26,3],[26,5,26,6],[27,2,27,3],[27,5,27,6],[28,2,28,3],[28,5,28,6],[29,2,29,3],[29,5,29,6],[30,2,30,3],[30,5,30,6],[31,2,31,3],[31,5,31,6],[32,2,32,3],[32,5,32,6],[33,2,33,3],[33,5,33,6],[34,0,34,6],[35,0,35,2],[35,3,35,7],[36,0,36,2],[36,3,36,5],[36,6,36,7]]}
["规费、税金项目清单与计价表"]
["工程名称：安装工程",null,null,"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础",null,"计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":6},"表—13"]